-- Net Revenue of $25.1 Billion, up $2.4 Billion Year-over-Year,
or 11%
-- GAAP Operating Profit of $1.8 Billion, or $0.55 Earnings Per
Share, up from $0.42 in the Prior Year Period
-- Non-GAAP Operating Profit of $2.2 Billion, or $0.65 Earnings
Per Share, up from $0.48 in the Prior Year Period
-- Announces Change to U.S. Defined Benefit Pension Plan; Offers
Early Retirement Program
PALO ALTO, Calif.--(BUSINESS WIRE)--Feb. 20, 2007--HP (NYSE:HPQ)
today announced financial results for its first fiscal quarter ended
Jan. 31, 2007, with net revenue of $25.1 billion, representing growth
of 11% year-over-year, or 7% when adjusted for the effects of
currency.
GAAP operating profit was $1.8 billion and GAAP diluted earnings
per share (EPS) was $0.55 per share, up from $0.42 in the prior year
period. Non-GAAP operating profit was $2.2 billion, with non-GAAP
diluted EPS of $0.65, up from $0.48 in the prior year period. Non-GAAP
financial information excludes $279 million of adjustments on an
after-tax basis, or $0.10 per diluted share, related primarily to the
amortization of purchased intangibles and in process research and
development charges related to acquisitions. GAAP and non-GAAP
financial information include all stock-based compensation expense in
both current and prior year periods.
"HP delivered a strong first quarter, with improved margins and
solid revenue growth across our businesses," said Mark Hurd, HP
chairman and chief executive officer. "We have a lot of work and
opportunities ahead of us. I am confident we can continue to execute
with discipline and deliver a year of strong financial returns."
Q1 FY07 Q1 FY06 Y/Y
--------------------------- --------------- -------------- -----------
Net revenue ($B) $25.1 $22.7 11%
--------------------------- --------------- -------------- -----------
GAAP operating margin 7.3% 6.6% 0.7 pts
--------------------------- --------------- -------------- -----------
GAAP net earnings ($B) $1.5 $1.2 26%
--------------------------- --------------- -------------- -----------
GAAP diluted EPS $0.55 $0.42 31%
--------------------------- --------------- -------------- -----------
Non-GAAP operating margin 8.6% 7.5% 1.1 pts
--------------------------- --------------- -------------- -----------
Non-GAAP net earnings ($B) $1.8 $1.4 31%
--------------------------- --------------- -------------- -----------
Non-GAAP diluted EPS $0.65 $0.48 35%
--------------------------- --------------- -------------- -----------
Information about HP's use of non-GAAP financial information is
provided under "Use of non-GAAP financial information" below.
During the quarter, on a year-over-year basis, revenue in the
Americas grew 6% to $10.4 billion, revenue in Europe, the Middle East
and Africa grew 14% to $10.7 billion, and revenue in Asia Pacific grew
15% to $4.0 billion. When adjusted for the effects of currency,
revenue in the Americas grew 6%, revenue in Europe, the Middle East
and Africa grew 7%, and revenue in Asia Pacific grew 12%.
Personal Systems Group
Personal Systems Group (PSG) revenue grew 17% year-over-year to
$8.7 billion, with unit shipments up 19% on a year-over-year basis.
Notebook revenue grew 40% over the prior year period, while desktop
revenue declined 1%. Commercial client revenue grew 8% year-over-year,
while Consumer client revenue increased 28%. Operating profit was $414
million, or 4.7% of revenue, up from a profit of $293 million, or 3.9%
of revenue, in the prior year period.
Imaging and Printing Group
Imaging and Printing Group (IPG) revenue grew 7% year-over-year to
$7.0 billion. On a year-over-year basis, supplies revenue grew 11%,
commercial hardware revenue grew 2% and consumer hardware revenue was
flat. Printer unit shipments increased 18% year-over-year, with
consumer printer hardware units up 16% and commercial printer hardware
units up 21%. Momentum in key growth initiatives continued, with
all-in-one unit shipments up 27% year-over-year, appliance photo
printers up 49%, color laser printers up 35% and printer-based MFPs up
80%. HP Indigo Press printed page volume grew 40% over the prior year
period. Operating profit was $1.1 billion, or 15.3% of revenue, up
from a profit of $973 million, or 14.9% of revenue, in the prior year
period.
Enterprise Storage and Servers
Enterprise Storage and Servers (ESS) reported revenue of $4.5
billion, up 5% over the prior year period. On a year-over-year basis,
industry-standard server revenue increased 10%, with blade revenue up
45%. Storage revenue grew 3%, with revenue growth of 18% in the
midrange EVA line offset by declines in the high-end array and tape
businesses. Business critical systems revenue declined 6%, with
Integrity systems growth of 75% offset by declines in PA-RISC and
Alpha. Operating profit was $416 million, or 9.3% of revenue, up from
a profit of $326 million, or 7.7% of revenue, in the prior year
period.
HP Services
HP Services (HPS) revenue increased 5% year-over-year to $3.9
billion. Revenue in Technology Services grew 1% over the prior year
period, while Consulting and Integration revenue up 10% and
Outsourcing Services revenue up 11%. Operating profit was $414
million, or 10.5% of revenue, up from a profit of $293 million, or
7.8% of revenue, in the prior year period.
HP Software
HP Software revenue was $550 million, an increase of 81%
year-over-year, reflecting strong momentum in the Mercury business, HP
OpenView growth of 14% and revenue declines of 6% in HP OpenCall.
Excluding the effects of the Mercury acquisition, which closed on Nov.
6, 2006, revenue increased 7% over the prior year period. As part of
integration efforts, Mercury and OpenView offerings will be combined
under a new leadership category of Business Technology Optimization
(BTO) software solutions. Operating profit was $47 million, or 8.5% of
revenue, up from a profit of $9 million, or 3.0% of revenue, in the
prior year period.
Financial Services
HP Financial Services (HPFS) reported revenue of $547 million, an
increase of 10% year-over-year. Financing volume and net portfolio
assets increased 4% over the prior year period. Operating profit was
$32 million, or 5.9% of revenue, down from a profit of $38 million, or
7.7% of revenue, in the prior year period.
Asset management
Inventory ended the quarter at $8.4 billion, up $630 million
sequentially and $1.6 billion year-over-year. Accounts receivable
decreased $470 million sequentially and increased $1.7 billion over
the prior year period to $10.4 billion. Accounts payable decreased
$742 million sequentially and grew $2.4 billion over the prior year
period to $11.4 billion. HP's dividend payment of $0.08 per share in
the first quarter resulted in cash usage of $218 million. HP utilized
$2.3 billion of cash during the first quarter to repurchase
approximately 57 million shares of common stock. In addition, HP
received 13 million shares of common stock under the company's prepaid
variable share purchase program. HP exited the quarter with $10.4
billion in gross cash, which includes cash and cash equivalents of
$10.1 billion, short-term investments of $306 million, and certain
long-term investments of $21 million.
Retirement plan modifications, early retirement offer
HP also announced that it will modify its defined-benefit pension
plan for those employees currently accruing benefits under the
program, effective Jan. 1, 2008. As a result of this action, the
company estimates that it will receive a one-time pension curtailment
gain of approximately $500 million. As part of the announcement, the
company announced that it is offering an option for eligible employees
to participate in an early retirement program. Employees not wishing
to take advantage of the early retirement program will benefit from an
increased company 401(k) match from 4% to 6%. The company expects the
curtailment gain to offset the cost of the early retirement program.
These changes do not affect pension benefits currently received by
retirees and existing employees retain the benefits they have already
earned.
Outlook
HP estimates Q2 FY07 revenue will be approximately $24.5 billion.
Second quarter FY07 GAAP diluted EPS is expected to be in the
range of $0.57 to $0.58, and non-GAAP diluted EPS is expected to be in
the range of $0.63 to $0.64. Non-GAAP diluted EPS estimates exclude
after-tax costs of approximately $0.06 per share, related primarily to
the amortization of purchased intangible assets.
HP estimates full year FY07 revenue will be approximately $98.0
billion to $99.0 billion.
FY07 GAAP diluted EPS expected to be in the range of $2.35 to
$2.40, and FY07 non-GAAP diluted EPS is expected to be in the range of
$2.60 to $2.65. FY07 non-GAAP diluted EPS estimates exclude after-tax
costs of approximately $0.25 per share, related primarily to the
amortization of purchased intangible assets and in process research
and development charges.
Second quarter and FY07 GAAP diluted EPS estimates do not reflect
the impact of the retirement plan modifications and the voluntary
early retirement program because the level of participation in the
retirement program is uncertain.
More information on HP's quarterly earnings, including additional
financial analysis and an earnings overview presentation, is available
on HP's Investor Relations website at www.hp.com/hpinfo/investor/.
HP's Q1 FY07 earnings conference call is accessible via an audio
webcast at
www.hp.com/hpinfo/investor/financials/quarters/2007/q1webcast.html.
About HP
HP focuses on simplifying technology experiences for all of its
customers - from individual consumers to the largest businesses. With
a portfolio that spans printing, personal computing, software,
services and IT infrastructure, HP is among the world's largest IT
companies, with revenue totaling $94.1 billion for the four fiscal
quarters ended Jan. 31, 2007. More information about HP is available
at www.hp.com.
Use of non-GAAP financial information
To supplement HP's consolidated condensed financial statements
presented on a GAAP basis, HP provides non-GAAP operating profit,
non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted
earnings per share and gross cash. HP also provides forecasts of
non-GAAP diluted earnings per share. A reconciliation of the
adjustments to GAAP results for this quarter and prior periods is
included in the tables below. In addition, an explanation of the ways
in which HP management uses these non-GAAP measures to evaluate its
business, the substance behind HP management's decision to use these
non-GAAP measures, the material limitations associated with the use of
these non-GAAP measures, the manner in which HP management compensates
for those limitations, and the substantive reasons why HP management
believes that these non-GAAP measures provide useful information to
investors is included under "Use of Non-GAAP Financial Measures" after
the tables below. This additional non-GAAP financial information is
not meant to be considered in isolation or as a substitute for
operating profit, operating margin, net earnings, diluted earnings per
share, or cash and cash equivalents prepared in accordance with GAAP.
Forward-looking statements
This news release contains forward-looking statements that involve
risks, uncertainties and assumptions. If the risks or uncertainties
ever materialize or the assumptions prove incorrect, the results of HP
may differ materially from those expressed or implied by such
forward-looking statements and assumptions. All statements other than
statements of historical fact are statements that could be deemed
forward-looking statements, including but not limited to any
projections of revenue, margins, expenses, earnings, cash flows,
benefit obligations, share repurchases or other financial items; any
statements of the plans, strategies, and objectives of management for
future operations, including execution of any cost reduction programs
and restructuring plans; any statements concerning the expected
development, performance or market share relating to products or
services; any statements regarding pending investigations, claims or
disputes; any statements of expectation or belief; and any statements
of assumptions underlying any of the foregoing. Risks, uncertainties
and assumptions include macroeconomic and geopolitical trends and
events; execution and performance of contracts by suppliers, customers
and partners; the challenge of managing asset levels, including
inventory; the difficulty of aligning expense levels with revenue
changes; assumptions related to pension and other post-retirement
costs; expectations and assumptions relating to the execution and
timing of cost reduction programs and restructuring plans; the
resolution of pending investigations, claims and disputes; and other
risks that are described from time to time in HP's Securities and
Exchange Commission reports, including but not limited to the risks
described in HP's Annual Report on Form 10-K for the fiscal year ended
October 31, 2006. As in prior quarters, the financial information set
forth in this release, including tax-related items, reflects estimates
based on information available at this time. While HP believes these
estimates to be meaningful, these amounts could differ materially from
actual reported amounts in HP's Form 10-Q for the fiscal quarter ended
January 31, 2007. In particular, determining HP's actual tax balances
and provisions as of January 31, 2007 and for the fiscal quarter then
ended requires extensive internal and external review of tax data
(including consolidating and reviewing the tax provisions of numerous
domestic and foreign entities) which is being completed in the
ordinary course of preparing HP's Form 10-Q. HP assumes no obligation
and does not intend to update these forward-looking statements.
Note to editors: More news from HP, including links to RSS feeds,
is available at www.hp.com/hpinfo/newsroom/.
(C) 2007 Hewlett-Packard Development Company, L.P. The information
contained herein is subject to change without notice. HP shall not be
liable for technical or editorial errors or omissions contained
herein.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS
(Unaudited)
(In millions except per share amounts)
Three months ended
-----------------------------------
January 31, October 31, January 31,
2007 2006 2006
----------- ----------- -----------
Net revenue $25,082 $24,555 $22,659
Costs and expenses(a):
Cost of sales 19,136 18,593 17,392
Research and development 877 870 871
Selling, general and
administrative 2,908 2,886 2,692
Amortization of purchased
intangible assets 201 153 147
In-process research and
development charges 167 - 50
Restructuring (41) 152 15
Pension curtailment (9) - -
----------- ----------- -----------
Total costs and expenses 23,239 22,654 21,167
----------- ----------- -----------
Earnings from operations 1,843 1,901 1,492
Interest and other, net 111 190 38
Gains (losses) on investments 10 14 (2)
----------- ----------- -----------
Earnings before taxes 1,964 2,105 1,528
Provision for taxes(b) 417 408 301
----------- ----------- -----------
Net earnings $1,547 $1,697 $1,227
=========== =========== ===========
Net earnings per share:
Basic $0.57 $0.62 $0.43
Diluted $0.55 $0.60 $0.42
Cash dividends declared per share $0.16 $- $0.16
Weighted-average shares used to compute net earnings per share:
Basic 2,705 2,730 2,822
Diluted 2,801 2,816 2,893
(a) Stock-based compensation expense included under SFAS 123R was as
follows:
Cost of sales $45 $37 $39
Research and development 19 20 18
Selling, general and
administrative 99 84 87
----------- ----------- -----------
Total costs and expenses $163 $141 $144
(b) Tax benefit from stock-based
compensation $(44) $(40) $(43)
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
ADJUSTMENTS TO GAAP NET EARNINGS, EARNINGS FROM OPERATIONS,
OPERATING MARGIN AND EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
Three Three Three
Months Months Months
Ended Diluted Ended Diluted Ended Diluted
January Earnings October Earnings January Earnings
31, Per 31, Per 31, Per
2007 Share 2006 Share 2006 Share
------- --------- ------- --------- ------- ---------
GAAP net
earnings $1,547 $0.55 $1,697 $0.60 $1,227 $0.42
Non-GAAP
adjustments:
Amortization
of purchased
intangible
assets 201 0.07 153 0.05 147 0.05
In-process
research and
development
charges 167 0.06 - - 50 0.02
Restructuring (41) (0.02) 152 0.05 15 0.01
Pension
curtailment (9) - - - - -
(Gains) losses
on
investments
(a) - - (14) - 2 -
Adjustments
for taxes (39) (0.01) (83) (0.02) (48) (0.02)
------- --------- ------- --------- ------- ---------
Non-GAAP net
earnings $1,826 $0.65 $1,905 $0.68 $1,393 $0.48
======= ========= ======= ========= ======= =========
GAAP earnings
from operations $1,843 $1,901 $1,492
Non-GAAP
adjustments:
Amortization
of purchased
intangible
assets 201 153 147
In-process
research and
development
charges 167 - 50
Restructuring (41) 152 15
Pension
curtailment (9) - -
------- ------- -------
Non-GAAP
earnings from
operations $2,161 $2,206 $1,704
======= ======= =======
GAAP operating
margin 7% 8% 7%
Non-GAAP
adjustments 2% 1% 1%
------- ------- -------
Non-GAAP
operating
margin 9% 9% 8%
======= ======= =======
(a) Beginning in fiscal 2007, HP no longer excludes gains or losses on
investments when calculating financial measures presented on a non-
GAAP basis.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
(In millions)
January 31, October 31,
2007 2006
----------- -----------
(unaudited)
ASSETS
Current assets:
Cash and cash equivalents $10,057 $16,400
Short-term investments 306 22
Accounts receivable 10,403 10,873
Financing receivable 2,511 2,440
Inventory 8,380 7,750
Other current assets 10,862 10,779
----------- -----------
Total current assets 42,519 48,264
----------- -----------
Property, plant and equipment 7,045 6,863
Long-term financing receivables and other
assets 7,392 6,649
Goodwill and purchased intangible assets 24,358 20,205
----------- -----------
Total assets $81,314 $81,981
=========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Notes payable and short-term borrowings $3,337 $2,705
Accounts payable 11,360 12,102
Employee compensation and benefits 2,120 3,148
Taxes on earnings 1,673 1,905
Deferred revenue 4,750 4,309
Accrued restructuring 324 547
Other accrued liabilities 11,480 11,134
----------- -----------
Total current liabilities 35,044 35,850
----------- -----------
Long-term debt 2,438 2,490
Other liabilities 5,789 5,497
Stockholders' equity 38,043 38,144
----------- -----------
Total liabilities and stockholders' equity $81,314 $81,981
=========== ===========
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In millions)
Three Months Three Months
Ended Ended
January 31, January 31,
2007 2006
------------ ------------
Cash flows from operating activities:
Net earnings $1,547 $1,227
Adjustments to reconcile net earnings to
net cash provided by operating
activities:
Depreciation and amortization 643 563
Stock-based compensation expense 163 144
Provision for bad debt and inventory 77 102
(Gains) losses on investments (10) 2
In-process research and development
charges 167 50
Restructuring (41) 15
Pension curtailment (9) -
Deferred taxes on earnings 91 55
Excess tax benefit from stock-based
compensation (100) (65)
Other, net (3) 77
Changes in assets and liabilities:
Accounts and financing receivables 548 1,193
Inventory (698) 89
Accounts payable (759) (1,291)
Taxes on earnings 131 (72)
Restructuring (281) (162)
Other assets and liabilities (1,488) (81)
------------ ------------
Net cash (used in) provided by
operating activities (22) 1,846
------------ ------------
Cash flows from investing activities:
Investment in property, plant and
equipment (718) (427)
Proceeds from sale of property, plant
and equipment 139 105
Purchases of available-for-sale
securities and other investments (13) (13)
Maturities and sales of available-for-
sale securities and other investments 92 21
Payments made in connection with
business acquisitions, net (4,464) (653)
------------ ------------
Net cash used in investing activities (4,964) (967)
------------ ------------
Cash flows from financing activities:
Issuance (repayment) of commercial paper
and notes payable, net 1,263 (68)
Issuance of debt 69 81
Payment of debt (1,056) (231)
Issuance of common stock under employee
stock plans 797 647
Repurchase of common stock (2,312) (1,401)
Prepayment of common stock repurchases - (1,722)
Excess tax benefit from stock-based
compensation 100 65
Dividends (218) (227)
------------ ------------
Net cash used in financing activities (1,357) (2,856)
------------ ------------
Decrease in cash and cash equivalents (6,343) (1,977)
Cash and cash equivalents at beginning of
period 16,400 13,911
------------ ------------
Cash and cash equivalents at end of period $10,057 $11,934
============ ============
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT INFORMATION
(Unaudited)
(In millions)
Three months ended
-----------------------------------
January 31, October 31, January 31,
2007 2006(a) 2006(a)
----------- ----------- -----------
Net revenue:
Enterprise Storage and Servers $4,453 $4,670 $4,240
HP Services 3,948 4,080 3,757
HP Software 550 349 304
----------- ----------- -----------
Technology Solutions Group 8,951 9,099 8,301
----------- ----------- -----------
Personal Systems Group 8,719 7,823 7,449
Imaging and Printing Group 6,999 7,283 6,545
HP Financial Services 547 545 496
Corporate Investments 157 160 129
----------- ----------- -----------
Total Segments 25,373 24,910 22,920
Eliminations of intersegment net
revenue and other (291) (355) (261)
----------- ----------- -----------
Total HP Consolidated $25,082 $24,555 $22,659
=========== =========== ===========
Earnings from operations:
Enterprise Storage and Servers $416 $502 $326
HP Services 414 505 293
HP Software 47 60 9
----------- ----------- -----------
Technology Solutions Group 877 1,067 628
----------- ----------- -----------
Personal Systems Group 414 336 293
Imaging and Printing Group 1,073 1,080 973
HP Financial Services 32 35 38
Corporate Investments (29) (36) (33)
----------- ----------- -----------
Total Segments 2,367 2,482 1,899
Corporate and unallocated costs
and eliminations (66) (156) (72)
Unallocated costs related to
stock-based compensation
expense (140) (120) (123)
Amortization of purchased
intangible assets (201) (153) (147)
In-process research and
development charges (167) - (50)
Restructuring 41 (152) (15)
Pension curtailment 9 - -
Interest and other, net 111 190 38
Gains (losses) on investments 10 14 (2)
----------- ----------- -----------
Total HP Consolidated Earnings
Before Taxes $1,964 $2,105 $1,528
=========== =========== ===========
(a) Certain fiscal 2007 organizational realignments have been
reflected retroactively to provide improved visibility and
comparability. For each of the quarters in fiscal year 2006, the
realignments primarily resulted in revenue movement within business
units within the ESS and HPS segments. There was no impact to total
segment revenue.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
SEGMENT / BUSINESS UNIT INFORMATION
(Unaudited)
(In millions)
Three months ended
-----------------------------------
January 31, October 31, January 31,
2007 2006(a) 2006(a)
----------- ----------- -----------
Net revenue:
Industry Standard Servers $2,689 $2,694 $2,448
Business Critical Systems 848 997 906
Storage 916 979 886
----------- ----------- -----------
Enterprise Storage and Servers 4,453 4,670 4,240
----------- ----------- -----------
Technology Services 2,093 2,117 2,081
Outsourcing Services(b) 1,125 1,185 1,011
Consulting and Integration 730 778 665
----------- ----------- -----------
HP Services 3,948 4,080 3,757
----------- ----------- -----------
OpenView 457 251 205
OpenCall and Other 93 98 99
----------- ----------- -----------
HP Software 550 349 304
----------- ----------- -----------
Technology Solutions Group 8,951 9,099 8,301
----------- ----------- -----------
Desktops 3,812 3,675 3,854
Notebooks 4,144 3,463 2,954
Workstations 405 362 329
Handhelds 183 139 216
Other 175 184 96
----------- ----------- -----------
Personal Systems Group 8,719 7,823 7,449
----------- ----------- -----------
Commercial Hardware 1,689 1,873 1,655
Consumer Hardware 1,227 1,296 1,223
Supplies 4,069 4,100 3,652
Other 14 14 15
----------- ----------- -----------
Imaging and Printing Group 6,999 7,283 6,545
----------- ----------- -----------
HP Financial Services 547 545 496
Corporate Investments 157 160 129
----------- ----------- -----------
Total Segments 25,373 24,910 22,920
----------- ----------- -----------
Eliminations of intersegment net
revenue and other (291) (355) (261)
----------- ----------- -----------
Total HP Consolidated $25,082 $24,555 $22,659
=========== =========== ===========
(a) Certain fiscal 2007 organizational realignments have been
reflected retroactively to provide improved visibility and
comparability. For each of the quarters in fiscal year 2006, the
realignments primarily resulted in revenue movement within business
units within the ESS and HPS segments. There was no impact to total
segment revenue.
(b) Reflects name change from Managed Services to Outsourcing Services
effective in fiscal 2007.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
Three months ended
-----------------------------------
January 31, October 31, January 31,
2007 2006 2006
----------- ----------- -----------
Numerator:
Net earnings $1,547 $1,697 $1,227
Adjustment for interest expense
on zero-coupon subordinated
convertible notes, net of taxes 2 2 2
----------- ----------- -----------
Net earnings, adjusted $1,549 $1,699 $1,229
=========== =========== ===========
Denominator:
Weighted-average shares used to
compute basic EPS 2,705 2,730 2,822
Effect of dilutive securities:
Dilution from employee stock
plans 88 78 64
Zero-coupon subordinated
convertible notes 8 8 7
----------- ----------- -----------
Dilutive potential common shares 96 86 71
----------- ----------- -----------
Weighted-average shares used to
compute diluted EPS 2,801 2,816 2,893
=========== =========== ===========
Net earnings per share:
Basic(a) $0.57 $0.62 $0.43
Diluted(b) $0.55 $0.60 $0.42
(a) HP's basic earnings per share was calculated based on net earnings
and the weighted-average number of shares outstanding during the
reporting period.
(b) The diluted earnings per share included additional dilution from
potential issuance of common stock, such as stock issuable pursuant
to exercise of stock options and conversion of debt, except when such
issuances would be antidilutive.
HEWLETT-PACKARD COMPANY AND SUBSIDIARIES
CALCULATION OF NON-GAAP NET EARNINGS PER SHARE
(Unaudited)
(In millions except per share amounts)
Three months ended
-----------------------------------
January 31, October 31, January 31,
2007 2006 2006
----------- ----------- -----------
Numerator:
Non-GAAP net earnings $1,826 $1,905 $1,393
Adjustment for interest expense
on zero-coupon subordinated
convertible notes, net of taxes 2 2 2
----------- ----------- -----------
Non-GAAP net earnings, adjusted $1,828 $1,907 $1,395
=========== =========== ===========
Denominator:
Weighted-average shares used to
compute basic EPS 2,705 2,730 2,822
Effect of dilutive securities:
Dilution from employee stock
plans 88 78 64
Zero-coupon subordinated
convertible notes 8 8 7
----------- ----------- -----------
Dilutive potential common shares 96 86 71
----------- ----------- -----------
Weighted-average shares used to
compute diluted EPS 2,801 2,816 2,893
=========== =========== ===========
Non-GAAP net earnings per share:
Basic(a) $0.68 $0.70 $0.49
Diluted(b) $0.65 $0.68 $0.48
(a) HP's basic non-GAAP earnings per share was calculated based on
non-GAAP net earnings and the weighted-average number of shares
outstanding during the reporting period.
(b) HP's diluted non-GAAP earnings per share included additional
dilution from potential issuance of common stock, such as stock
issuable pursuant to exercise of stock options and conversion of
debt, except when such issuances would be antidilutive.
Use of Non-GAAP Financial Measures
To supplement HP's consolidated condensed financial statements
presented on a GAAP basis, HP provides non-GAAP operating profit,
non-GAAP operating margin, non-GAAP net earnings, non-GAAP diluted
earnings per share and gross cash. HP also provides forecasts of
non-GAAP diluted earnings per share. These non-GAAP financial measures
are not in accordance with, or an alternative for, generally accepted
accounting principles in the United States. The GAAP measure most
directly comparable to non-GAAP operating profit is earnings from
operations. The GAAP measure most directly comparable to non-GAAP
operating margin is operating margin. The GAAP measure most directly
comparable to non-GAAP net earnings is net earnings. The GAAP measure
most directly comparable to non-GAAP diluted earnings per share is
diluted net earnings per share. The GAAP measure most directly
comparable to gross cash is cash and cash equivalents. Reconciliations
of each of these non-GAAP financial measures to GAAP information are
included in the tables above.
Use and Economic Substance of Non-GAAP Financial Measures Used by
HP
Non-GAAP operating profit and non-GAAP operating margin are
defined to exclude the effects of any restructuring charges, charges
relating to the amortization of purchased intangible assets, pension
curtailment gains and in-process research and development charges
recorded during the relevant period. Non-GAAP net earnings and
non-GAAP diluted earnings per share consist of net earnings or diluted
net earnings per share excluding those same charges as well as any
gains or losses on investments recorded for periods ending on or
before October 31, 2006. In addition, non-GAAP net earnings and
non-GAAP diluted earnings per share are adjusted by the amount of
additional taxes or tax benefit associated with each non-GAAP item.
HP's management uses these non-GAAP financial measures for purposes of
evaluating HP's historical and prospective financial performance, as
well as HP's performance relative to its competitors. HP's management
also uses these non-GAAP measures to further its own understanding of
HP's segment operating performance. HP believes that excluding those
items mentioned above from these non-GAAP financial measures allows HP
management to better understand HP's consolidated financial
performance in relationship to the operating results of HP's segments,
as management does not believe that the excluded items are reflective
of ongoing operating results. More specifically, HP's management
excludes each of those items mentioned above for the following
reasons:
-- Restructuring charges consist of costs primarily related to
severance and benefits for employees terminated pursuant to a
formal restructuring plan, including strategic reallocations
or workforce reductions. HP excludes these restructuring costs
(and any reversals of charges recorded in prior periods) for
purposes of calculating these non-GAAP measures because it
believes that these historical costs do not reflect expected
future operating expenses and do not contribute to a
meaningful evaluation of HP's current operating performance or
comparisons to HP's past operating performance.
-- Purchased intangible assets consist primarily of customer
contracts, customer lists, distribution agreements, technology
patents, and products, trademarks and trade names purchased in
connection with acquisitions. HP incurs charges relating to
the amortization of these intangibles, and those charges are
included in HP's GAAP presentation of earnings from
operations, operating margin, net earnings and net earnings
per share. Amortization charges for HP's purchased intangible
assets are inconsistent in amount and frequency and are
significantly impacted by the timing and magnitude of HP's
acquisitions. Consequently, HP excludes these charges for
purposes of calculating these non-GAAP measures to facilitate
a more meaningful evaluation of HP's current operating
performance and comparisons to HP's past operating
performance.
-- In the first quarter of fiscal 2007, HP recognized a net
curtailment gain of $9 million for its non-U.S. pension plans.
The net gain primarily reflects a plan design change in Mexico
where HP ceased pension accruals for current employees who did
not meet defined criteria based on age and years of service
(calculated as of December 31, 2006). Because pension
curtailment gains are inconsistent in amount and frequency, HP
believes that eliminating these gains for purposes of
calculating these non-GAAP measures facilitates a more
meaningful evaluation of HP's current operating performance
and comparisons to HP's past operating performance.
-- In-process research and development charges relate to amounts
assigned to tangible and intangible assets to be used in
research and development projects that have no alternative
future use and therefore are charged to expense at the
acquisition date. Charges for in-process research and
development in connection with HP's acquisitions are reflected
in HP's GAAP presentation of earnings from operations,
operating margin, net earnings and net earnings per share.
In-process research and development expenses are not
indicative of HP's ongoing operating costs and are generally
unpredictable. Accordingly, HP believes that eliminating these
expenses for purposes of calculating these non-GAAP measures
contributes to a meaningful evaluation of HP's current
operating performance and comparisons to HP's past operating
performance.
-- HP's investments consist principally of time deposits, other
debt securities and equity securities of publicly traded and
privately held companies. HP sells investments or adjusts the
value of investments from time to time based on market
conditions and, in the case of investments in equity
securities, the strategic value of such investments. HP's
activities in this regard are included in its GAAP
presentation of net income and net earnings per share. Because
the amount and timing of these gains or losses and adjustments
are unpredictable, HP eliminated these gains or losses and
adjustments for purposes of calculating non-GAAP net earnings
and non-GAAP diluted earnings per share for periods ending on
or before October 31, 2006. Beginning in fiscal 2007, HP no
longer excludes gains or losses on investments when
calculating non-GAAP net earnings and non-GAAP diluted
earnings per share, as the amounts of those gains and losses
have been immaterial in recent periods.
Gross cash is a non-GAAP measure that is defined as cash and cash
equivalents plus short-term investments and certain long-term
investments that may be liquidated within 90 days pursuant to the
terms of existing put options or similar rights. HP's management uses
gross cash for the purpose of determining the amount of cash available
for investment in HP's businesses, funding strategic acquisitions,
repurchasing stock and other purposes. HP's management also uses gross
cash for the purposes of evaluating HP's historical and prospective
liquidity, as well as to further its own understanding of HP's segment
operating results. Because gross cash includes liquid assets that are
not included in GAAP cash and cash equivalents, HP believes that gross
cash provides a more accurate and complete assessment of HP's
liquidity and segment operating results.
Material Limitations Associated with Use of Non-GAAP Financial
Measures
These non-GAAP financial measures may have limitations as
analytical tools, and these measures should not be considered in
isolation or as a substitute for analysis of HP's results as reported
under GAAP. Some of the limitations in relying on these non-GAAP
financial measures are:
-- Items such as amortization of purchased intangible assets,
though not directly affecting HP's cash position, represent
the loss in value of intangible assets over time. The expense
associated with this loss in value is not included in non-GAAP
operating profit, non-GAAP operating margin, non-GAAP net
earnings and non-GAAP diluted earnings per share and therefore
does not reflect the full economic effect of the loss in value
of those intangible assets.
-- Items such as restructuring charges that are excluded from
non-GAAP operating profit, non-GAAP operating margin, non-GAAP
net earnings and non-GAAP diluted earnings per share can have
a material impact on cash flows and earnings per share.
-- HP may not be able to liquidate immediately the long-term
investments included in gross cash, which may limit the
usefulness of gross cash as a liquidity measure.
-- Other companies may calculate non-GAAP operating profit,
non-GAAP operating margin, non-GAAP net earnings, non-GAAP
diluted earnings per share and gross cash differently than HP
does, limiting the usefulness of those measures for
comparative purposes.
Compensation for Limitations Associated with Use of Non-GAAP
Financial Measures
HP compensates for the limitations on our use of non-GAAP
operating profit, non-GAAP operating margin, non-GAAP net earnings,
non-GAAP diluted earnings per share and gross cash by relying
primarily on its GAAP results and using non-GAAP financial measures
only supplementally. HP also provides robust and detailed
reconciliations of each non-GAAP financial measure to its most
directly comparable GAAP measure within this press release and in
other written materials that include these non-GAAP financial
measures, and HP encourages investors to review carefully those
reconciliations.
Usefulness of Non-GAAP Financial Measures to Investors
HP believes that providing non-GAAP operating profit, non-GAAP
operating margin, non-GAAP net earnings, non-GAAP diluted earnings per
share and gross cash to investors in addition to the related GAAP
measures provides investors with greater transparency to the
information used by HP's management in its financial and operational
decision-making and allows investors to see HP's results "through the
eyes" of management. HP further believes that providing this
information better enables HP's investors to understand HP's operating
performance and to evaluate the efficacy of the methodology and
information used by management to evaluate and measure such
performance. Disclosure of these non-GAAP financial measures also
facilitates comparisons of HP's operating performance with the
performance of other companies in HP's industry that supplement their
GAAP results with non-GAAP financial measures that are calculated in a
similar manner.
CONTACT: HP
Robert Sherbin, +1-650-857-2381
robert.sherbin@hp.com
Ryan J. Donovan, +1-650-857-8410
ryan.j.donovan@hp.com
HP Media Hotline, +1-866-266-7272
pr@hp.com
www.hp.com/go/newsroom
SOURCE: Hewlett-Packard Company
